<table border="0" cellspacing="0" cellpadding="0" width="151">

<colgroup span="1"><col span="1" width="87"></col><col span="1" width="64"></col></colgroup>

<tbody>

<tr height="17">

<td width="87" height="17" align="left" valign="top">

<table cellspacing="0" cellpadding="0">

<tbody>

<tr>

<td width="87" height="17" align="left">Edi=%&nbsp; Q &nbsp;&nbsp;&nbsp;&nbsp;</td>

</tr>

</tbody>

</table>

</td>

<td width="64">&nbsp;</td>

</tr>

<tr height="17">

<td height="17" align="left" valign="top">

<table cellspacing="0" cellpadding="0">

<tbody>

<tr>

<td width="87" height="17" align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; %&nbsp; Q&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>

</tr>

</tbody>

</table>

</td>

<td>&nbsp;</td>

</tr>

<tr height="17">

<td height="17" align="left" valign="top">

<table cellspacing="0" cellpadding="0">

<tbody>

<tr>

<td width="87" height="17" align="left">&nbsp;&nbsp;&nbsp; = Q1-Q2</td>

</tr>

</tbody>

</table>

</td>

<td align="left">&nbsp;&nbsp; Y1+Y2</td>

</tr>

<tr height="17">

<td height="17" align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Q2+Q2</td>

<td align="left">&nbsp;&nbsp; Y2-Y2</td>

</tr>

<tr height="17">

<td height="17">&nbsp;</td>

<td>&nbsp;</td>

</tr>

<tr height="17">

<td height="17" align="left" valign="top">

<table cellspacing="0" cellpadding="0">

<tbody>

<tr>

<td width="87" height="17" align="left">&nbsp;&nbsp;&nbsp; = 10-15</td>

</tr>

</tbody>

</table>

</td>

<td class="xl27">2000+3000</td>

</tr>

<tr height="17">

<td height="17" align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 10+15</td>

<td align="left">2000-3000</td>

</tr>

<tr height="17">

<td height="17">&nbsp;</td>

<td>&nbsp;</td>

</tr>

<tr height="17">

<td height="17" align="left" valign="top">

<table cellspacing="0" cellpadding="0">

<tbody>

<tr>

<td class="xl25" width="87" height="17">&nbsp;&nbsp;&nbsp; = &nbsp;-5</td>

</tr>

</tbody>

</table>

</td>

<td class="xl26">5,000</td>

</tr>

<tr height="17">

<td class="xl25" height="17">25</td>

<td class="xl24">-1000</td>

</tr>

<tr height="17">

<td height="17" align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; =&nbsp;&nbsp;</td>

<td class="xl24">-0.2</td>

</tr>

<tr height="17">

<td height="17" align="left" valign="top">

<table cellspacing="0" cellpadding="0">

<tbody>

<tr>

<td width="87" height="17" align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; =&nbsp;&nbsp;</td>

</tr>

</tbody>

</table>

</td>

<td class="xl24">4000</td>

</tr>

<tr height="17">

<td height="17" align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; =&nbsp;&nbsp;</td>

<td class="xl24">-800</td>

</tr>

</tbody>

</table>